Legacy Ladder

Calculator

What a monthly habit builds

Change the numbers. Growth is the assumption that matters most, and the one nobody can promise you.

BNB
USD

A projection, not a promise. At 0% growth this returns less than you put in, and an asset that fails returns nothing. Staking is modelled at 2.5% gross, leaving 1.75% after the protocol’s 30% share. Deposits stop after 10 years in this model.

From year 11, every month$3,3681.189 BNB matures every month. Each rung is the deposit you made exactly 10 years earlier, plus its staking yield.
Locked in the ladderPaid out to you, cumulative
$0$250k$500k$750k$1MYear 0Year 5Year 10Year 15Year 20First rung matures
You contribute120 BNB
At today’s price$84,000
After staking142.7 BNB
Paid out by year 20$875,686

The numbers only work if the coins are still there.